| KEY FIGURES | 2009 | 2009 | 2008 | 2007 | 2006 | 2005 |
| | EUR | DKK | DKK | DKK | DKK | DKK |
| Income Statement (in millions): | | | | | | |
| Net turnover | 216 | 1608 | 1395 | 885 | 949 | 916 |
| Gross profit | 43 | 322 | 243 | 175 | 167 | 134 |
| Operating profit | 27 | 201 | 126 | 66 | 66 | 34 |
| Net financials | 2 | 17 | 4 | 7 | 6 | 12 |
| Result before tax | 31 | 230 | 137 | 79 | 76 | 52 |
| Profit for the year | 23 | 174 | 104 | 60 | 54 | 39 |
| | | | | | | |
| Balance Sheet (in millions): | | | | | | |
| Total assets | 143 | 1065 | 1005 | 818 | 743 | 703 |
| Cash and cash equivalents and securities | 52 | 383 | 398 | 413 | 433 | 403 |
| Equity | 75 | 556 | 413 | 353 | 327 | 273 |
| Interest-bearing debts | 6 | 43 | 45 | 47 | 49 | 51 |
| | | | | | | |
| Cash Flows (in millions): | | | | | | |
| From operating activities | 4 | 28 | 76 | 8 | 48 | 87 |
| From investing activities | -1 | -5 | -54 | 1 | 1 | -4 |
| From financing activities | -5 | -37 | -32 | -29 | -20 | -27 |
| | | | | | | |
| Employees (Number): | | | | | | |
| Average number of full-time employees | | 527 | 471 | 435 | 492 | 493 |
| Of which employed by the Parent Company | | 285 | 270 | 242 | 261 | 257 |
| | | | | | | |
| FINANCIAL RATIOS | | % | % | % | % | % |
| Gross margin | | 20 | 17 | 20 | 18 | 15 |
| Profit margin | | 14 | 10 | 9 | 8 | 6 |
| Return on investments | | 20 | 13 | 9 | 10 | 7 |
| Solidity | | 52 | 41 | 43 | 44 | 39 |
| Return on equity | | 36 | 27 | 18 | 18 | 15 |
